Bath · BA13 3EU · 3-bed

© OpenStreetMap · click to open in maps
Asking price
£420,000
EPC E
Verdict
Overpriced by £68,681 vs 3-bed homes nearby
Estimated gross yields from current rental comps. Numbers are pre-cost — service, voids, mortgage, management still come off these.
Standard BTL
£1,548/mo
4.4% gross yield
Open-market tenant on a 12-month AST.
HMO (rooms)
Best fit£2,797/mo
8.0% gross yield
4–6 individual tenants, shared living. Highest yield, most management.
LHA / Section 8
£1,197/mo
3.4% gross yield
Council-paid tenant. Stable rent, longer tenancies, slight discount to market.
Council lease
£1,017/mo
2.9% gross yield
3–5 yr guaranteed-rent lease to a housing association. Hands-off.
Quick read across the buyer personas. ✅ = good fit · ⚠ = workable with caveats · ❌ = look elsewhere.
Family home
3-bed but EPC E — factor retrofit cost or budget for it.
Standard BTL
4.4% gross — tight; works only with low costs / cheap finance.
HMO (rooms)
8.0% HMO yield — works if you already manage HMOs.
Buy + rent later
Rent would cover most mortgage costs but you'd top up if it sat empty for a few months.
England (SDLT) · 75% LTV mortgage at 5.5% over 25 years (capital repayment).
Stamp duty
First-time buyer
£0
Home mover
£8,500
2nd home / BTL
£29,500
Mortgage @ 75% LTV
Asking price is roughly £68,681 above what 3-bed homes typically go for here.
You're paying £420,000. Comparable 3-bed homes in this area suggest a market price of around £351,319.
Contains HM Land Registry data © Crown copyright and database right.
Based on 427 live rentals in Bath · 3-bed homes here average £2,024/mo.
Most landlords need 5%+ gross to break even after costs in this area, so this is tight as a fallback — worth running the numbers carefully.
Catchment area is the #1 driver of family-let demand and exit liquidity in the suburbs. Verify the local primary + secondary ratings before offering — an Outstanding catchment can add 5–10% to £/sqft; Inadequate is a permanent drag.
Catchments aren't published nationally; many schools use distance-from-school as the deciding factor. The links above give you the official data; only the local authority can confirm a specific year's catchment boundary.
No curated HMO data for this area. Most UK councils run mandatory licensing for 5+ sharers (statutory) plus area-specific additional / selective schemes. Verify with the local authority before completing a purchase.
Want unlimited saved searches, the full investor breakdown, and the what-if calculator? Try Pro free for 3 days.