Cardiff · CF5 6HE · 2-bed

© OpenStreetMap · click to open in maps
Asking price
£399,000
Verdict
Overpriced by £190,576 vs 2-bed homes nearby
Estimated gross yields from current rental comps. Numbers are pre-cost — service, voids, mortgage, management still come off these.
Standard BTL
Best fit£995/mo
3.0% gross yield
Open-market tenant on a 12-month AST.
LHA / Section 8
£951/mo
2.9% gross yield
Council-paid tenant. Stable rent, longer tenancies, slight discount to market.
Council lease
£808/mo
2.4% gross yield
3–5 yr guaranteed-rent lease to a housing association. Hands-off.
Quick read across the buyer personas. ✅ = good fit · ⚠ = workable with caveats · ❌ = look elsewhere.
Family home
2-bed but EPC unknown — factor retrofit cost or budget for it.
Standard BTL
3.0% gross — won't cover costs at current rates.
Buy + rent later
Rent wouldn't cover mortgage — selling to exit may be your only option.
Wales (LTT) · 75% LTV mortgage at 5.5% over 25 years (capital repayment).
Stamp duty
First-time buyer
£10,440
Home mover
£10,440
2nd home / BTL
£26,400
Mortgage @ 75% LTV
Asking price is roughly £190,576 above what 2-bed homes typically go for here.
You're paying £399,000. Comparable 2-bed homes in this area suggest a market price of around £208,424.
Contains HM Land Registry data © Crown copyright and database right.
Based on 1,158 live rentals in Cardiff · 2-bed homes here average £1,342/mo.
Most landlords need 5%+ gross to break even after costs in this area, so this is tight as a fallback — worth running the numbers carefully.
Catchment area is the #1 driver of family-let demand and exit liquidity in the suburbs. Verify the local primary + secondary ratings before offering — an Outstanding catchment can add 5–10% to £/sqft; Inadequate is a permanent drag.
Catchments aren't published nationally; many schools use distance-from-school as the deciding factor. The links above give you the official data; only the local authority can confirm a specific year's catchment boundary.
Want unlimited saved searches, the full investor breakdown, and the what-if calculator? Try Pro free for 3 days.