3-bed
Openshaw Drive, Blackburn, BB1
© OpenStreetMap · click to open in maps
Asking price
£199,950
£274/sqft
Verdict
Strong rental backup (6.9% gross yield)
What you could do with it
Estimated gross yields from current rental comps. Numbers are pre-cost — service, voids, mortgage, management still come off these.
Standard BTL
£1,150/mo
6.9% gross yield
Open-market tenant on a 12-month AST.
HMO (rooms)
Best fit£1,828/mo
11.0% gross yield
4–6 individual tenants, shared living. Highest yield, most management.
LHA / Section 8
£593/mo
3.6% gross yield
Council-paid tenant. Stable rent, longer tenancies, slight discount to market.
Council lease
£504/mo
3.0% gross yield
3–5 yr guaranteed-rent lease to a housing association. Hands-off.
Who is this for?
Quick read across the buyer personas. ✅ = good fit · ⚠ = workable with caveats · ❌ = look elsewhere.
Family home
3-bed but EPC unknown — factor retrofit cost or budget for it.
Standard BTL
6.9% gross — clears typical 5%+ break-even threshold.
HMO (rooms)
11.0% HMO yield, no Article 4 — strong on paper.
Buy + rent later
Rents would more than cover BTL mortgage costs if life changes.
The numbers
England (SDLT) · 75% LTV mortgage at 5.5% over 25 years (capital repayment).
Stamp duty
First-time buyer
£0
Home mover
£0
2nd home / BTL
£9,998
Mortgage @ 75% LTV
- Loan
- £149,962
- Deposit
- £49,988
- Per month
- £921
Cash you'd need to walk in (deposit + investor SDLT, before legal/survey): £59,986
Should you pay this?
Asking price is in line with what 3-bed homes have been selling for nearby.
Contains HM Land Registry data © Crown copyright and database right.
What it'd rent for
£1,150/month6.9% gross yield
Most landlords need 5%+ gross to break even after costs in this area, so this is a decent fallback if your plans shift.
Property features
- []
Loading nearby sold…
Crime risk
Flood risk
Share this analysis
Want unlimited saved searches, the full investor breakdown, and the what-if calculator? Try Pro free for 3 days.