KT22 7FW · 2-bed
Hazelmere Close, Leatherhead, KT22
© OpenStreetMap · click to open in maps
Asking price
£439,950
£374/sqft
Verdict
Strong rental backup (6.14% gross yield)
What you could do with it
Estimated gross yields from current rental comps. Numbers are pre-cost — service, voids, mortgage, management still come off these.
Standard BTL
Best fit£2,250/mo
6.1% gross yield
Open-market tenant on a 12-month AST.
LHA / Section 8
£618/mo
1.7% gross yield
Council-paid tenant. Stable rent, longer tenancies, slight discount to market.
Council lease
£526/mo
1.4% gross yield
3–5 yr guaranteed-rent lease to a housing association. Hands-off.
Who is this for?
Quick read across the buyer personas. ✅ = good fit · ⚠ = workable with caveats · ❌ = look elsewhere.
Family home
2-bed but EPC unknown — factor retrofit cost or budget for it.
Standard BTL
6.1% gross — clears typical 5%+ break-even threshold.
Buy + rent later
Rents would more than cover BTL mortgage costs if life changes.
The numbers
England (SDLT) · 75% LTV mortgage at 5.5% over 25 years (capital repayment).
Stamp duty
First-time buyer
£748
Home mover
£9,498
2nd home / BTL
£31,495
Mortgage @ 75% LTV
- Loan
- £329,962
- Deposit
- £109,988
- Per month
- £2,026
Cash you'd need to walk in (deposit + investor SDLT, before legal/survey): £141,483
Should you pay this?
Asking price is in line with what 2-bed homes have been selling for nearby.
Contains HM Land Registry data © Crown copyright and database right.
What it'd rent for
£2,250/month6.14% gross yield
Most landlords need 5%+ gross to break even after costs in this area, so this is a decent fallback if your plans shift.
Property features
- []
Loading nearby sold…
5-year price trend
Crime risk
Flood risk
Schools & Ofsted
No schools indexed yet for this postcode sector. The official sources below cover every UK postcode.
Catchments aren't published nationally; many schools use distance-from-school as the deciding factor. The links above give you the official data — only the local authority can confirm a specific year's catchment boundary.
Contains public sector information licensed under the Open Government Licence v3.0.
Share this analysis
Want unlimited saved searches, the full investor breakdown, and the what-if calculator? Try Pro free for 3 days.