Derby · 4-bed
Statham Street, Derby, Derbyshire, DE22
© OpenStreetMap · click to open in maps
Asking price
£327,500
Verdict
Underpriced by £139,079 vs 4-bed homes nearby
What you could do with it
Estimated gross yields from current rental comps. Numbers are pre-cost — service, voids, mortgage, management still come off these.
Standard BTL
£342/mo
1.2% gross yield
Open-market tenant on a 12-month AST.
HMO (rooms)
Best fit£2,349/mo
8.4% gross yield
4–6 individual tenants, shared living. Highest yield, most management.
LHA / Section 8
£932/mo
3.3% gross yield
Council-paid tenant. Stable rent, longer tenancies, slight discount to market.
Council lease
£793/mo
2.8% gross yield
3–5 yr guaranteed-rent lease to a housing association. Hands-off.
Who is this for?
Quick read across the buyer personas. ✅ = good fit · ⚠ = workable with caveats · ❌ = look elsewhere.
Family home
4-bed but EPC unknown — factor retrofit cost or budget for it.
Standard BTL
1.2% gross — won't cover costs at current rates.
HMO (rooms)
8.4% HMO yield, no Article 4 — strong on paper.
Buy + rent later
Rent wouldn't cover mortgage — selling to exit may be your only option.
The numbers
England (SDLT) · 75% LTV mortgage at 5.5% over 25 years (capital repayment).
Stamp duty
First-time buyer
£0
Home mover
£3,875
2nd home / BTL
£20,250
Mortgage @ 75% LTV
- Loan
- £245,625
- Deposit
- £81,875
- Per month
- £1,508
Cash you'd need to walk in (deposit + investor SDLT, before legal/survey): £102,125
Should you pay this?
Asking price is roughly £139,079 below what 4-bed homes typically go for here.
You're paying £327,500. Comparable 4-bed homes in this area suggest a market price of around £466,579.
Contains HM Land Registry data © Crown copyright and database right.
What it'd rent for
£342/month1.23% gross yield
Based on 1,184 live rentals in Derby · 4-bed homes here average £1,514/mo.
Most landlords need 5%+ gross to break even after costs in this area, so this is tight as a fallback — worth running the numbers carefully.
Property features
- []
Loading nearby sold…
Crime risk
Flood risk
Schools & Ofsted
No schools indexed yet for this postcode sector. The official sources below cover every UK postcode.
Catchments aren't published nationally; many schools use distance-from-school as the deciding factor. The links above give you the official data — only the local authority can confirm a specific year's catchment boundary.
Contains public sector information licensed under the Open Government Licence v3.0.
Area pulse
- 9,161 new listings here in the last month — good comparable supply.
Share this analysis
Want unlimited saved searches, the full investor breakdown, and the what-if calculator? Try Pro free for 3 days.