Rented normally, it costs you £467 a month. That is £5,605 a year, every year you hold it.

Will it pay?Calculator

You top up £467 a month — the mortgage takes 89p of every pound of rent

Borrowing £86,238 less would close that shortfall — which is £86,238 more cash at the start, on top of the deposit.

£1,117 mortgage

£1,255 rent in£467 short

£150 of that is a guess — no service charge published.

□ service charge not published2 empty weeks a year assumed

What if I change my assumptions?The dials

At the asking price, 25% deposit, 6.50% charged

Change any of these 16 and every card on this page changes with it. The 6.50% is the 5.75% quoted plus a company premium.

◧ worked out from local rents

What will it cost me to buy?Breakdown

£93,900 + refurb costs

And about £28,027 more over five years, because it loses £467 every month you hold it — before any repair. That already assumes the rent never falls.

£93,900 to buy it

deposit · stamp duty · solicitor · fees~£17,630, unseen

□ works not inspected

What would have to be true?The search

No offer makes this pay

Even at £165,000 — well below the £275,000 asked — the rent still does not cover the costs. The gap is the rent against the running costs, not the price, so negotiating does not close it.

◧ worked back from the rent■ stamp duty re-bandedtested down to £165,000

Is the price right?Comparables

We can't tell — nothing nearby is alike enough

The dearest sold for 2.3× the cheapest, so the rent has to justify this price on its own.

you'd pay £275,000

£165,000

£182,500

£192,000

£196,000

£210,000

£250,000

£253,000

£255,000

£294,000

£305,000

£370,000

£380,000

£165k£272.5k£380k

£165,000 cheapest£380,000 dearest

12 completed sales, same property type, last 3 years

□ 12 sold nearby, not matched on sizeHM Land Registry Price Paid Data

What will the rent borrow?Lender test

The rent carries £133,156 of the £206,250 loan

That £73,094 is yours to find on top of the deposit. Tested at 125% instead of 145% — a company or a basic-rate taxpayer usually is — the gap is £51,788. Lenders test the rent at 7.5% and need it to cover 145% of the payment.

£1,869 needed

more than the £1,207 rent

stressed at 7.5%, 145% cover

◧ rent after empty weeks £1,207PRA-style test

Who has to say yes?Council record

Manchester council approves 61% — 56% on a cautious reading

A council-wide rate across 306 HMO decisions, not a forecast for this address.

61%

0%50%100%

never approvesalways approves

the band is the cautious reading of the same 306 decisions — as low as 56%

■ Article 4 — planning permission requireddecision record held for this authority

Is it a good location?Open the map

Manchester, M9 6QN

Flood risk checking… — open for the map, the schools and the rest.

Article 4Planning permission required to let by the room

■ postcode area, not this address

What could kill thisThe checks

The council here has taken away the automatic right to rent this out by the room

You would have to apply for permission first, and the council can say no.

2 problems found · 3 came back clear · 4 we could not check

■ from the Article 4 maplisting last seen 15 Sep 2026

Which strategy wins?The ways to run it

Short-stay let beats Rent by the room by £1,110 a month

Your controls are set to Standard rental — £1,497 a month behind Short-stay let.

Short-stay let+£1,030 · £111,530 in

17 nearby short-lets within 5.5 km · medium confidence

Rent by the room−£80 · £137,530 in

Standard rental−£467 · £111,530 in

Guaranteed council rent−£489 · £111,530 in

Housing-benefit rent−£779 · £111,530 in

Each row: money kept a month, then the cash it ties up. Not compared: Do it up, then remortgage (pays back at the remortgage) · Buy, improve & sell (pays out on sale)

◧ 5 ways, one measureranked on money kept each month, at the asking price

What would you walk away with?The five-year sums

−£39,774 after five years on the cash you put in, before tax on the sale

Less than the same cash would have made in a savings account, after tax on the interest. The savings account’s capital is not at risk; the property’s is. A fall of about 26% in the price would leave nothing from a sale after selling costs, and you would still owe the lender any shortfall. That is the £111,530 you put in. The 5-year fix runs past this 5-year hold, so the rate reset comes after it.

◧ 2.0%/yr growth assumed