Rented normally, you'd make about £84 a month.

Will it pay?Calculator

£84 of every £2,050 is yours to keep, each month

You keep 4p of every pound of rent. The mortgage takes 57p.

£1,178 mortgage

£689 running

£2,050 rent in£84 yours

£175 of that is a guess — no service charge published.

□ service charge not published2 empty weeks a year assumed

What if I change my assumptions?The dials

At the asking price, 25% deposit, 6.50% charged

Change any of these 16 and every card on this page changes with it. The 6.50% is the 5.75% quoted plus a company premium.

◧ worked out from local rents

What will it cost me to buy?Breakdown

£99,375 + refurb costs

£26,875 of that never comes back — stamp duty, solicitor and lender fees.

£99,375 to buy it

deposit · stamp duty · solicitor · fees~£16,105, unseen

□ works not inspected

What would have to be true?

Nothing — it works at the asking price

The rent covers the mortgage, the running costs and the tax at the £290,000 asked, so there is no discount this card has to name. A lower price would be upside, not a condition.

◧ worked back from the rent

Can we trust the rent?Rent evidence

Nearby lettings back this rent

They are advertised rents rather than signed tenancies, so a slow month is still possible.

+46 more

our bar: 10 within 500 m

what 16 nearby lettings ask£249–£2,687/mo

our own middle half£1,813–£2,318/mo

■ 56 lettings within 500 mAdvertised rents, not signed tenancies

What will the rent borrow?Lender test

The rent carries the loan, with no margin left

A small rent shortfall or a rate move would cap the loan. Lenders test the rent at 7.5% and need it to cover 145% of the payment.

£1,971 needed

of £1,971 rent

stressed at 7.5%, 145% cover

◧ rent after empty weeks £1,971PRA-style test

How big is it, really?The plan

The plan and the advert, side by side 1,103 sq ft

Two figures for this house, and neither is a survey. Open for both.

□ area off the floorplan — not a survey

Is it a good location?Open the map

No school rated Good or better in this postcode area

2 schools in this postcode area, none rated Good or better and flood risk checking… — open for the map, the schools and the rest.

Article 4Not assessed for this address

■ postcode area, not this address

What to know before you offerThe checks

Every tenancy here is periodic, with no Section 21 to end it

Tenancies are now periodic, with no Section 21 — budget a longer void.

1 problem found · 2 came back clear · 5 we could not check · 1 does not apply to this property

■ from the Renters’ Rights Act 2025listing last seen 17 Sep 2026

Which strategy wins?The ways to run it

Short-stay let beats Standard rental by £1,135 a month

Let it to the council: £8,844 a year less, but they keep paying when it is empty.

Short-stay let+£1,219 · £115,480 in

4 nearby short-lets within 11.1 km · low confidence

Standard rental+£84 · £115,480 in

Rent by the room−£112 · £141,480 in

Guaranteed council rent−£653 · £115,480 in

Housing-benefit rent−£855 · £115,480 in

Each row: money kept a month, then the cash it ties up. Not compared: Do it up, then remortgage (pays back at the remortgage) · Buy, improve & sell (pays out on sale)

◧ 5 ways, one measureranked on money kept each month, at the asking price

What would you walk away with?The five-year sums

−£4,073 after five years on the cash you put in, before tax on the sale

Less than the same cash would have made in a savings account, after tax on the interest. The savings account’s capital is not at risk; the property’s is. A fall of about 26% in the price would leave nothing from a sale after selling costs, and you would still owe the lender any shortfall. That is the £115,480 you put in. The 5-year fix runs past this 5-year hold, so the rate reset comes after it.

◧ 2.0%/yr growth assumed