Rented normally, it costs you £258 a month. That is £3,093 a year, every year you hold it.

Will it pay?Calculator

You top up £258 a month — the mortgage takes 87p of every pound of rent

Borrowing £47,586 less would close that shortfall — which is £47,586 more cash at the start, on top of the deposit.

+£937−£813−£382−£258

Rent inMortgageRunning costsShort by

The rent covers £937 of that — you cover £258

◧ market rent £937 · 10 comps2 empty weeks a year assumed

What if I change my assumptions?The dials

At the asking price, 25% deposit, 6.50% charged

Change any of these 16 and every card on this page changes with it. The 6.50% is the 5.75% quoted plus a company premium.

◧ worked out from local rents

What will it cost me to buy?Breakdown

£67,200 + refurb costs

And about £15,465 more over five years, because it loses £258 every month you hold it — before any repair. That already assumes the rent never falls.

£67,200 to buy it

deposit · stamp duty · solicitor · fees~£10,764, unseen

□ works not inspected

What would have to be true?The working

£60,000 off and it stops losing money

At the asking price you feed it £258 a month. At £136,543 the rent covers everything — leaving stamp duty of £7,058 at that price.

offer £136,543

asked £200,000

◧ worked back from the rent■ stamp duty re-bandedrounded down to £5,000 — the rent it works back from is an estimate

What will the rent borrow?Lender test

The rent carries £99,416 of the £150,000 loan

That £50,584 is yours to find on top of the deposit. Tested at 125% instead of 145% — a company or a basic-rate taxpayer usually is — the gap is £34,677. Lenders test the rent at 7.5% and need it to cover 145% of the payment.

£1,359 needed

more than the £901 rent

stressed at 7.5%, 145% cover

◧ rent after empty weeks £901PRA-style test

Who has to say yes?Council record

Great Yarmouth council approves 96% — 81% on a cautious reading

A council-wide rate across 26 HMO decisions, not a forecast for this address.

96%

0%50%100%

never approvesalways approves

the band is the cautious reading of the same 26 decisions — as low as 81%

■ Article 4 — planning permission requireddecision record held for this authority

How big is it, really?The plan

The rooms are on the plan; the total is not

The plan is on file; the floor area is not.

□ no floor area published

Is it a good location?Open the map

No school rated Good or better in this postcode area

3 schools in this postcode area, none rated Good or better and flood risk checking… — open for the map, the schools and the rest.

Article 4Planning permission required to let by the room

■ postcode area, not this address

What to know before you offerThe checks

Every tenancy here is periodic, with no Section 21 to end it

Tenancies are now periodic, with no Section 21 — budget a longer void.

1 problem found · 2 came back clear · 3 we could not check · 3 do not apply to this property

■ from the Renters’ Rights Act 2025listing last seen 16 Sep 2026

Which strategy wins?The ways to run it

Short-stay let beats Standard rental by £668 a month

Short-stay let also ties up the least cash, £77,964.

Short-stay let+£410 · £77,964 in

3 nearby short-lets within 5.5 km · low confidence

Standard rental−£258 · £77,964 in

Housing-benefit rent−£593 · £77,964 in

Each row: money kept a month, then the cash it ties up. Not compared: Rent by the room (only 2 bedrooms) · Do it up, then remortgage (pays back at the remortgage) · Guaranteed council rent (no scheme in this borough) · Buy, improve & sell (pays out on sale)

◧ 3 ways, one measureranked on money kept each month, at the asking price

What would you walk away with, after 5 years?The five-year sums

−£21,890 after five years on the cash you put in, before tax on the sale

Less than the same cash would have made in a savings account, after tax on the interest. The savings account’s capital is not at risk; the property’s is. A fall of about 26% in the price would leave nothing from a sale after selling costs, and you would still owe the lender any shortfall. That is the £77,964 you put in. The 5-year fix runs past this 5-year hold, so the rate reset comes after it.

−£77,964+£228,541−£5,714−£150,000−£16,753−£21,890

Cash you put inSale valueSelling costsMortgageRent lossesYou are down

◧ 2.0%/yr growth assumed