Rented normally, it costs you £116 a month. That is £1,390 a year, every year you hold it.

Will it pay?Calculator

You top up £116 a month — the mortgage takes 75p of every pound of rent

Borrowing £21,392 less would close that shortfall — which is £21,392 more cash at the start, on top of the deposit.

£910 mortgage

£1,210 rent in£116 short

◧ market rent £1,210 · 33 comps2 empty weeks a year assumed

What if I change my assumptions?The dials

At the asking price, 25% deposit, 6.50% charged

Change any of these 16 and every card on this page changes with it. The 6.50% is the 5.75% quoted plus a company premium.

◧ worked out from local rents

What will it cost me to buy?Breakdown

£81,560 + refurb costs

And about £6,952 more over five years, because it loses £116 every month you hold it — before any repair. That already assumes the rent never falls.

£81,560 to buy it

deposit · stamp duty · solicitor · fees~£1,500, unseen

□ works not inspected

What would have to be true?The working

£25,000 off and it stops losing money

At the asking price you feed it £116 a month. At £195,475 the rent covers everything — leaving LBTT of £16,648 at that price.

offer £195,475

asked £224,000

◧ worked back from the rent■ LBTT re-bandedrounded down to £5,000 — the rent it works back from is an estimate

Is the price right?The deeds

Last sold for £224,995 in 2023

Nothing nearby is comparable, and it is asking about what it fetched in 2023.

□ this address’s own deeds, no comparable saleHM Land Registry Price Paid Data

What will the rent borrow?Lender test

The rent carries £128,382 of the £168,000 loan

That £39,618 is yours to find on top of the deposit. Tested at 125% instead of 145% — a company or a basic-rate taxpayer usually is — the gap is £19,077. Lenders test the rent at 7.5% and need it to cover 145% of the payment.

£1,523 needed

more than the £1,163 rent

stressed at 7.5%, 145% cover

◧ rent after empty weeks £1,163PRA-style test

How big is it, really?The plan

The plan and the advert, side by side 603 sq ft

Two figures for this house, and neither is a survey. Open for both.

□ area off the floorplan — not a survey

Is it a good location?Open the map

Inverness, IV2 6FZ

No schools in this postcode area and flood risk checking… — open for the map, the schools and the rest.

Article 4Not assessed for this address

■ postcode area, not this address

What to know before you offerThe checks

Every tenancy here is periodic, with no Section 21 to end it

Tenancies are now periodic, with no Section 21 — budget a longer void.

1 problem found · 2 came back clear · 4 we could not check · 2 do not apply to this property

■ from the Renters’ Rights Act 2025listing last seen 14 Sep 2026

Which strategy wins?The ways to run it

Short-stay let beats Rent by the room by £230 a month

Your controls are set to Standard rental — £535 a month behind Short-stay let.

Short-stay let+£419 · £83,060 in

35 nearby short-lets within 5.5 km · low confidence

Rent by the room+£189 · £109,060 in

Standard rental−£116 · £83,060 in

Guaranteed council rent−£193 · £83,060 in

Housing-benefit rent−£390 · £83,060 in

Each row: money kept a month, then the cash it ties up. Not compared: Do it up, then remortgage (pays back at the remortgage) · Buy, improve & sell (pays out on sale)

◧ 5 ways, one measureranked on money kept each month, at the asking price

What would you walk away with?The five-year sums

−£16,410 after five years on the cash you put in, before tax on the sale

Less than the same cash would have made in a savings account, after tax on the interest. The savings account’s capital is not at risk; the property’s is. A fall of about 23% in the price would leave nothing from a sale after selling costs, and you would still owe the lender any shortfall. That is the £83,060 you put in. The 5-year fix runs past this 5-year hold, so the rate reset comes after it.

◧ 2.0%/yr growth assumed