Rented normally, it costs you £264 a month. That is £3,172 a year, every year you hold it.

Will it pay?Calculator

You top up £264 a month — the mortgage takes 92p of every pound of rent

Borrowing £50,759 less would close that shortfall — which is £50,759 more cash at the start, on top of the deposit.

£703 mortgage

£762 rent in£264 short

◧ market rent £762 · 66 comps2 empty weeks a year assumed

What if I change my assumptions?The dials

At the asking price, 25% deposit, 6.25% charged

Change any of these 16 and every card on this page changes with it. The 6.25% is the 5.50% quoted plus a company premium.

◧ worked out from local rents

What will it cost me to buy?Breakdown

£60,484 + refurb costs

And about £15,862 more over five years, because it loses £264 every month you hold it — before any repair. That already assumes the rent never falls.

£60,484 to buy it

deposit · stamp duty · solicitor · fees~£10,764, unseen

□ works not inspected

What would have to be true?The working

£65,000 off and it stops losing money

At the asking price you feed it £264 a month. At £112,258 the rent covers everything — leaving stamp duty of £5,613 at that price.

offer £112,258

asked £179,950

◧ worked back from the rent■ stamp duty re-bandedrounded down to £5,000 — the rent it works back from is an estimate

Is the price right?The deeds

Last sold for £111,960 in 2020

Nothing nearby is comparable, but asking is 61% more than the £111,960 paid for it in 2020.

□ this address’s own deeds, no comparable saleHM Land Registry Price Paid Data

What will the rent borrow?Lender test

The rent carries £80,849 of the £134,963 loan

That £54,114 is yours to find on top of the deposit. Tested at 125% instead of 145% — a company or a basic-rate taxpayer usually is — the gap is £41,178. Lenders test the rent at 7.5% and need it to cover 145% of the payment.

£1,223 needed

more than the £733 rent

stressed at 7.5%, 145% cover

◧ rent after empty weeks £733PRA-style test

Is it a good location?Open the map

Derby, DE55 7QX

2 of 5 schools in this postcode area rated Good or Outstanding and flood risk checking… — open for the map, the schools and the rest.

Article 4Not assessed for this address

■ postcode area, not this address

What to know before you offerThe checks

Every tenancy here is periodic, with no Section 21 to end it

Tenancies are now periodic, with no Section 21 — budget a longer void.

1 problem found · 1 came back clear · 4 we could not check · 3 do not apply to this property

■ from the Renters’ Rights Act 2025listing last seen 16 Sep 2026

Which strategy wins?The ways to run it

Every way loses money — Standard rental loses least, at £264 a month

Standard rental also ties up the least cash, £71,248.

Standard rental−£264 · £71,248 in

Housing-benefit rent−£458 · £71,248 in

Each row: money kept a month, then the cash it ties up. Not compared: Rent by the room (only 2 bedrooms) · Do it up, then remortgage (pays back at the remortgage) · Short-stay let (no local short-let data) · Guaranteed council rent (no scheme in this borough) · Buy, improve & sell (pays out on sale)

◧ 2 ways, one measureranked on money kept each month, at the asking price

What would you walk away with?The five-year sums

−£22,149 after five years on the cash you put in, before tax on the sale

Less than the same cash would have made in a savings account, after tax on the interest. The savings account’s capital is not at risk; the property’s is. A fall of about 26% in the price would leave nothing from a sale after selling costs, and you would still owe the lender any shortfall. That is the £71,248 you put in. The 5-year fix runs past this 5-year hold, so the rate reset comes after it.

◧ 2.0%/yr growth assumed