Rented normally, it costs you £480 a month. That is £5,765 a year, every year you hold it.

Will it pay?Calculator

You top up £480 a month — the mortgage takes 85p of every pound of rent

Borrowing £88,689 less would close that shortfall — which is £88,689 more cash at the start, on top of the deposit.

+£1,196−£1,016−£661−£480

Rent inMortgageRunning costsShort by

The rent covers £1,196 of that — you cover £480

◧ market rent £1,196 · 95 comps2 empty weeks a year assumed

What if I change my assumptions?The dials

At the asking price, 25% deposit, 6.50% charged

Try your own numbersLive

You keep-£480/mo

All-in cash£86,350

PaybackNever

Offer−+

Deposit−+

Mortgage rate−+

Rent−+

Worked at 6.50% — 5.75% quoted plus a company premium.

◧ worked out from local rents

What will it cost me to buy?Breakdown

£84,775 + refurb costs

And about £28,824 more over five years, because it loses £480 every month you hold it — before any repair. That already assumes the rent never falls.

£84,775 to buy it

deposit · stamp duty · solicitor · fees~£1,575, unseen

□ works not inspected

What would have to be true?The search

No offer makes this pay

Even at £150,000 — well below the £250,000 asked — the rent still does not cover the costs. The gap is the rent against the running costs, not the price, so negotiating does not close it.

◧ worked back from the rent■ stamp duty re-bandedtested down to £150,000

Is the price right?The deeds

Last sold for £282,096 in 2024

Nothing nearby is comparable, but asking is 11% less than the £282,096 paid for it in 2024.

□ this address’s own deeds, no comparable saleHM Land Registry Price Paid Data

What will the rent borrow?Lender test

The rent carries £126,897 of the £187,500 loan

That £60,603 is yours to find on top of the deposit. Tested at 125% instead of 145% — a company or a basic-rate taxpayer usually is — the gap is £40,300. Lenders test the rent at 7.5% and need it to cover 145% of the payment.

£1,699 needed

more than the £1,150 rent

stressed at 7.5%, 145% cover

◧ rent after empty weeks £1,150PRA-style test

How big is it, really?The plan

One figure, and nothing checking it 721 sq ft

Only the agent’s figure exists for this house. Open for what that means.

□ area unchecked — agent’s own

Is it a good location?Open the map

Old Trafford, M16 0UP

2 of 5 schools in this postcode area rated Good or Outstanding and flood risk checking… — open for the map, the schools and the rest.

Article 4Planning permission required to let by the room

■ postcode area, not this address

What could kill thisThe checks

£2,754 a year in charges for the building, owed even when nobody is living there

The contract the property is sold under sets these charges, and they can go up over the years.

2 problems found · 2 came back clear · 3 we could not check · 2 do not apply to this property

■ from the listinglisting last seen 18 Sep 2026

Which strategy wins?The ways to run it

Every way loses money — Standard rental loses least, at £480 a month

Let it to the council: £828 a year less, but they keep paying when it is empty.

Standard rental−£480 · £86,350 in

Guaranteed council rent−£549 · £86,350 in

Housing-benefit rent−£800 · £86,350 in

Each row: money kept a month, then the cash it ties up. Not compared: Rent by the room (only 2 bedrooms) · Do it up, then remortgage (pays back at the remortgage) · Short-stay let (no local short-let data) · Buy, improve & sell (pays out on sale)

◧ 3 ways, one measureranked on money kept each month, at the asking price

What would you walk away with, after 5 years?The five-year sums

−£34,852 after five years on the cash you put in, before tax on the sale

Less than the same cash would have made in a savings account, after tax on the interest. The savings account’s capital is not at risk; the property’s is. A fall of about 23% in the price would leave nothing from a sale after selling costs, and you would still owe the lender any shortfall. That is the £86,350 you put in. The 5-year fix runs past this 5-year hold, so the rate reset comes after it.

−£86,350+£277,151−£6,929−£187,500−£31,224−£34,852

Cash you put inSale valueSelling costsMortgageRent lossesYou are down

◧ 2.0%/yr growth assumed